Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gum Spring at 5440 New Line Rd, Gum Spring, VA, 23065 with 5% annual appreciation on a $309,999 basis while $2,281/mo rent supports operations. Total monthly income totals $2,281/mo and a $1,517/mo payment preserves $413/mo for cash returns. Annual cash flow comes to $4,954/yr on $102,765 deployed, and return on cash invested reaches 24.73% in year one. Equity gained on principal adds $2,000/yr, and five-year appreciation sums $85,647 alongside rental yield of 8.83%. Five-year ROI measures 128.47% and total cumulative return in cash totals $132,019.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,281/mo property income versus a $1,517/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
0.55 Acres lot
$N/A/sqft
$184 annually HOA
Neighborhood data shown for ZIP Code: 23065, Gum Spring, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 701 (100%) |
| Owner Occupied HU | 572 (81.6%) |
| Renter Occupied HU | 70 ( 10.0%) |
| Vacant Housing Units | 59 ( 8.4%) |
| Median Home Value | $337,037 |
| Average Home Value | $400,992 |
Residential
691
Single Family
691
Multi-Family
0
Businesses
37
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Price change | $309,999 |
| 2024-10-01 | Price change | $315,000 |
| 2024-09-18 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-15 | $1350.72 | 9280.00% | $217,800 | 10790.00% |
| 2021-10-15 | $14.40 | N/A | $2,000 | N/A |
| 2020-10-15 | N/A | N/A | $2,000 | N/A |
Listed by: Tyler Ruger • CapCenter
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2424362
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
