544 Willow Brook RoadClinton CornersNY12514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clinton Corners at 544 Willow Brook Road, Clinton Corners, NY, 12514 priced at $749,000 converts $5,280/mo rent into $278/mo cash flow after a $3,666/mo obligation. Total monthly income equals $5,280/mo, and annual cash flow totals $3,339/yr on $246,421 invested. Return on cash invested prints 21.42% in year one, and rental yield reads 8.46% against a $749,000 entry. Equity gained on principal adds $4,833/yr, while 5% annual appreciation compiles into $206,935 by year five. Five-year ROI reaches 111.54% and total cumulative return in cash sums $274,864. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,280/mo property income covering a $3,666/mo payment, not borrower’s personal income.
Single Family
Built in 1980
25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12514, Clinton Corners, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,389 (100%) |
| Owner Occupied HU | 949 (68.3%) |
| Renter Occupied HU | 225 (16.2%) |
| Vacant Housing Units | 215 (15.5%) |
| Median Home Value | $601,230 |
| Average Home Value | $700,013 |
Housing Distribution
Address Breakdown
Residential
1,259
Single Family
1,259
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Whalen • George T Whalen Real Estate
Mls Name: OneKey MLS
Mls ID: #903759