544 River Run Dr #57, Dallas, GA, 30132 | $603/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1738 sft

61 Barrett Cir SE, Marietta, GA, 30060

2 Bed
2 Bath
1463 sft

3916 Abbott Way #2, Powder Springs, GA, 30127

3 Bed
2 Bath
1364 sft

243 Park Pl, Woodstock, GA, 30189

5 Bed
3 Bath
2129 sft

5906 Pine Hurst Way, Douglasville, GA, 30135

Nearby investment properties with comparable prices

3 Bed
2 Bath
1464 sft

2102 Red Berry Ln SW, Marietta, GA, 30008

3 Bed
3 Bath
1537 sft

124 Park Ridge Cir, Cartersville, GA, 30120

3 Bed
3 Bath
1888 sft

7160 Silver Mine Xing, Mableton, GA, 30168

3 Bed
2 Bath
1800 sft

486 Charleston Pl, Villa Rica, GA, 30180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 544 River Run Dr #57, Dallas, GA, 30132 uses $127,246 cash to close to unlock $7,231/yr annual cash flow and $603/mo monthly cash flow. Total monthly income runs $2,939/mo, and a $1,879/mo payment keeps the spread at $603/mo. Purchase price stands at $383,850, and rental yield measures 9.19% with $2,939/mo rent. Return on cash invested shows 25.59% in year one, and 5% annual appreciation builds toward $106,051 over five years. Five-year ROI reaches 133.19% and total cumulative return in cash records $169,485. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,939/mo property income covering a $1,879/mo payment rather than investor’s personal income.

Single Family

Built in 2025

0.29 Acres lot

$N/A/sqft

No HOA