544 Kelli WayFort BridgerWY82933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Bridger at 544 Kelli Way, Fort Bridger, WY, 82933 with 5% annual appreciation on a $589,995 basis while $3,445/mo rent supports operations. Total monthly income totals $3,445/mo and a $2,888/mo payment preserves $90/mo for cash returns. Annual cash flow comes to $1,079/yr on $194,108 deployed, and return on cash invested reaches 20.62% in year one. Equity gained on principal adds $3,807/yr, and five-year appreciation sums $163,005 alongside rental yield of 7.01%. Five-year ROI measures 105.93% and total cumulative return in cash totals $205,623.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,445/mo property income versus a $2,888/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
4.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82933, Fort Bridger, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 630 (100%) |
| Owner Occupied HU | 474 (75.2%) |
| Renter Occupied HU | 73 (11.6%) |
| Vacant Housing Units | 83 (13.2%) |
| Median Home Value | $339,429 |
| Average Home Value | $364,847 |
Housing Distribution
Address Breakdown
Residential
134
Single Family
134
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobbi Jo Brandon • RE/MAX Big Country
Mls Name: WYOMLS
Mls ID: #20260126