544 James StreetHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 544 James Street, Highlands Ranch, CO, 80126 listed at $513,000 pairs $3,473/mo rent with a $2,511/mo payment to leave $427/mo cash flow. Total monthly income runs $3,473/mo, and annual cash flow reaches $5,126/yr on $168,777 cash to close. Return on cash invested measures 23.1% in year one, and rental yield registers 8.12% at a $513,000 basis. Equity gained on principal adds $3,310/yr, and annual property appreciation at 5% supports $141,732 by year five. Five-year ROI tracks 119.6% and total cumulative return in cash totals $201,849. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,473/mo property income relative to a $2,511/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
3,223 sqft lot
$N/A/sqft
$168 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Jones • Opendoor Brokerage LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6514701
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)