Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aquilla at 544 Hcr 2122 W, Aquilla, TX, 76622 offers a 8.03% rental yield on a $374,000 purchase with $2,502/mo rent. 38% in year one. Equity gained on principal adds $2,413/yr while 5% annual appreciation supports $103,329 over five years. Portfolio math shows five-year ROI at 95.84% and total cumulative return in cash at $118,825. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,502/mo property income against a $1,831/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
11.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76622, Aquilla, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 551 (100%) |
| Owner Occupied HU | 395 (71.7%) |
| Renter Occupied HU | 101 (18.3%) |
| Vacant Housing Units | 55 ( 10.0%) |
| Median Home Value | $254,481 |
| Average Home Value | $256,006 |
Residential
522
Single Family
522
Multi-Family
0
Businesses
26
Date | Event | Price |
|---|---|---|
| 2025-01-14 | Price change | $374,000 |
| 2024-12-01 | Listed for sale | $399,999 |
| 2012-05-16 | Listing removed | $89,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $110,570 | 4.46% |
| 2023-02-13 | $521.20 | -3.37% | $105,850 | 2.46% |
| 2022-02-13 | $539.35 | -4.16% | $103,310 | 4.15% |
Listed by: Ray Watson • Bosque Real Estate Inc
Mls Name: NTREIS
Mls ID: #20785888
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
