5436 State Route 50PelhamTN37366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pelham at 5436 State Route 50, Pelham, TN, 37366 listed at $125,000 pairs $1,843/mo rent with a $612/mo payment to leave $1,090/mo cash flow. Total monthly income runs $1,843/mo, and annual cash flow reaches $13,083/yr on $41,438 cash to close. Return on cash invested measures 51.48% in year one, and rental yield registers 17.69% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 272.03% and total cumulative return in cash totals $112,721. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,843/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
20.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37366, Pelham, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 423 (100%) |
| Owner Occupied HU | 323 (76.4%) |
| Renter Occupied HU | 55 (13.0%) |
| Vacant Housing Units | 45 (10.6%) |
| Median Home Value | $298,214 |
| Average Home Value | $313,104 |
Housing Distribution
Address Breakdown
Residential
428
Single Family
428
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices