5436 Secretarys Sand RdEsmontVA22937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Esmont at 5436 Secretarys Sand Rd, Esmont, VA, 22937 generates $2,370/mo in rent and, after a $1,517/mo payment, leaves $517/mo in cash flow. Total monthly income is $2,370/mo, and annual cash flow is $6,207/yr on $102,732 invested. Return on cash invested sits at 25.95% in year one, and rental yield is 9.18% on a $309,900 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 135.01% and total cumulative return in cash sums $138,696. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,370/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22937, Esmont, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 617 (100%) |
| Owner Occupied HU | 442 (71.6%) |
| Renter Occupied HU | 91 (14.7%) |
| Vacant Housing Units | 84 (13.6%) |
| Median Home Value | $506,494 |
| Average Home Value | $575,045 |
Housing Distribution
Address Breakdown
Residential
566
Single Family
566
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices