Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5436 Caesar Creek Ct, Fort Worth, TX, 76179 earns $266/mo cash flow from $4,843/mo rent with a $3,127/mo payment. Total monthly income totals $4,843/mo, and annual cash flow totals $3,196/yr on $210,215 capital. ROI tracks 21.58% on current figures, and rental yield reads 9.1% at a $638,950 purchase. Equity gained on principal adds $4,123/yr, and 5% annual appreciation supports $176,530 over five years. Five-year ROI reaches 113.07% and total cumulative return in cash sums $237,696. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,843/mo property income instead of your personal income.
Single Family
Built in 2023
7,971 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-06-05 | Price change | $638,950 |
| 2024-02-15 | Price change | $658,990 |
| 2023-10-23 | Price change | $678,042 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $7618.43 | 535.23% | $313,880 | 540.57% |
| 2023-10-09 | $1199.32 | -11.08% | $49,000 | N/A |
| 2022-10-09 | $1348.77 | N/A | $49,000 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20427877
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
