5436 Aladdin Dream St, North Las Vegas, NV, 89081 | $83/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

1508 Blackcombe St Unit 103, Las Vegas, NV, 89128

3 Bed
2 Bath
1244 sft

1830 N Buffalo Dr UNIT 2052, Las Vegas, NV, 89128

3 Bed
2 Bath
1109 sft

3151 Soaring Gulls Dr UNIT 1100, Las Vegas, NV, 89128

3 Bed
2 Bath
1109 sft

3151 Soaring Gulls Dr UNIT 2082, Las Vegas, NV, 89128

Nearby investment properties with comparable prices

2 Bed
2 Bath
902 sft

4200 S Valley View Blvd UNIT 2117, Las Vegas, NV, 89103

3 Bed
2 Bath
1575 sft

118 Breezy Shore Ave, North Las Vegas, NV, 89031

4 Bed
2 Bath
1524 sft

251 Mariposa Way, Henderson, NV, 89015

3 Bed
2 Bath
1226 sft

147 N Christy Ln, Las Vegas, NV, 89110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Las Vegas at 5436 Aladdin Dream St, North Las Vegas, NV, 89081 generates $2,510/mo in rent and, after a $2,056/mo payment, leaves $83/mo in cash flow. Total monthly income is $2,510/mo, and annual cash flow is $996/yr on $139,230 invested. Return on cash invested sits at 20.62% in year one, and rental yield is 7.17% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 106.13% and total cumulative return in cash sums $147,763. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,510/mo property income rather than buyer’s personal income.

Single Family

Built in 2018

3,920 sqft lot

$N/A/sqft

No HOA