Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 5436 180th Avenue SW, Rochester, WA, 98579 uses $149,175 cash to close to unlock $3,486/yr annual cash flow and $291/mo monthly cash flow. Total monthly income runs $2,996/mo, and a $2,203/mo payment keeps the spread at $291/mo. Purchase price stands at $450,000, and rental yield measures 7.99% with $2,996/mo rent. Return on cash invested shows 22.25% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 115.15% and total cumulative return in cash records $171,774. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,996/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1998
1.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98579, Rochester, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,232 (100%) |
| Owner Occupied HU | 4,199 (80.3%) |
| Renter Occupied HU | 862 (16.5%) |
| Vacant Housing Units | 171 ( 3.3%) |
| Median Home Value | $568,154 |
| Average Home Value | $587,170 |
Residential
4,755
Single Family
4,755
Multi-Family
0
Businesses
198
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Sold | $450,000 |
| 2025-08-22 | Pending sale | $450,000 |
| 2025-08-18 | Price change | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $3368.30 | 4.38% | $385,100 | 4.25% |
| 2023-11-03 | $3226.95 | 17.15% | $369,400 | 8.87% |
| 2022-11-03 | $2754.56 | -5.07% | $339,300 | 21.53% |
Listed by: Aaron N. Thomas • Real Broker LLC
Mls Name: NWMLS
Mls Provider:
Mls ID: #2393717
Disclaimer: Based on information submitted to the MLS GRID as of 2025-11-02 21:14:38 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
