54333 E County Road 26StrasburgCO80136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Strasburg at 54333 E County Road 26, Strasburg, CO, 80136 generates $6,055/mo in rent and, after a $4,527/mo payment, leaves $665/mo in cash flow. Total monthly income is $6,055/mo, and annual cash flow is $7,977/yr on $304,292 invested. Return on cash invested sits at 22.68% in year one, and rental yield is 7.86% on a $924,900 entry. Equity gained on principal adds $5,968/yr, while 5% annual appreciation builds toward $255,533 over five years. Five-year ROI reaches 117.19% and total cumulative return in cash sums $356,609. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,055/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80136, Strasburg, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,404 (100%) |
| Owner Occupied HU | 2,046 (85.1%) |
| Renter Occupied HU | 256 (10.6%) |
| Vacant Housing Units | 102 ( 4.2%) |
| Median Home Value | $613,033 |
| Average Home Value | $639,950 |
Housing Distribution
Address Breakdown
Residential
2,226
Single Family
2,195
Multi-Family
31
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ramon Vargas • Legacy 100 Real Estate Partners LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #1538612
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)