Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 5433 Flutter Ln, Bulverde, TX, 78163 earns $219/mo cash flow from $3,536/mo rent with a $2,203/mo payment. Total monthly income totals $3,536/mo, and annual cash flow totals $2,622/yr on $149,175 capital. ROI tracks 21.67% on current figures, and rental yield reads 9.43% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 113.83% and total cumulative return in cash sums $169,806. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,536/mo property income instead of your personal income.
Single Family
Built in 2022
8,712 sqft lot
$N/A/sqft
$351 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-07-19 | Listed for sale | $450,000 |
| 2023-04-20 | Listing removed | N/A |
| 2023-02-17 | Pending sale | $473,249 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-19 | $5611.59 | 37.73% | $348,682 | 54.54% |
| 2023-07-19 | $4074.40 | 186.62% | $225,620 | 308.36% |
| 2022-07-19 | $1421.52 | 25.75% | $55,250 | 30.77% |
Listed by: Robin Grove • PIONEER REALTY PARTNERS, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1885475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
