5431 Grain Mill Rd, Pahrump, NV, 89061 | $371/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1815 sft

VERBENA Plan, Ishani Ridge, Pahrump, NV, 89048

2 Bed
2 Bath
1644 sft

4938 E Beacon Ridge Dr, Pahrump, NV, 89061

3 Bed
2 Bath
1670 sft

1931 Rose Ct, Pahrump, NV, 89048

3 Bed
2 Bath
1772 sft

4700 E Brolio Ct, Pahrump, NV, 89061

Nearby investment properties with comparable prices

3 Bed
2 Bath
1612 sft

5001 Ray Frank Blvd, Pahrump, NV, 89060

3 Bed
2 Bath
1753 sft

3593 E Malheur Ave, Pahrump, NV, 89061

3 Bed
2 Bath
1755 sft

4469 Luciano Ave, Pahrump, NV, 89061

3 Bed
2 Bath
1665 sft

101 Ironton St, Pahrump, NV, 89048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pahrump at 5431 Grain Mill Rd, Pahrump, NV, 89061 uses $140,887 cash to close to unlock $4,447/yr annual cash flow and $371/mo monthly cash flow. Total monthly income runs $2,826/mo, and a $2,080/mo payment keeps the spread at $371/mo. Purchase price stands at $424,999, and rental yield measures 7.98% with $2,826/mo rent. Return on cash invested shows 23.07% in year one, and 5% annual appreciation builds toward $117,419 over five years. Five-year ROI reaches 119.23% and total cumulative return in cash records $167,980. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,826/mo property income covering a $2,080/mo payment rather than investor’s personal income.

Single Family

Built in 2005

0.33 Acres lot

$N/A/sqft

No HOA