54309 County Road Ll56Villa GroveCO81155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Villa Grove at 54309 County Road Ll56, Villa Grove, CO, 81155 earns $244/mo cash flow from $3,246/mo rent with a $2,521/mo payment. Total monthly income totals $3,246/mo, and annual cash flow totals $2,932/yr on $169,435 capital. ROI tracks 21.79% on current figures, and rental yield reads 7.56% at a $515,000 purchase. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,285 over five years. Five-year ROI reaches 112.44% and total cumulative return in cash sums $190,513. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,246/mo property income instead of your personal income.
Single Family
Built in 2004
48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81155, Villa Grove, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 218 (100%) |
| Owner Occupied HU | 97 (44.5%) |
| Renter Occupied HU | 16 ( 7.3%) |
| Vacant Housing Units | 105 (48.2%) |
| Median Home Value | $237,500 |
| Average Home Value | $392,320 |
Housing Distribution
Address Breakdown
Residential
63
Single Family
63
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valrie A. Eisemann • Bachman & Associates
Mls Name: Spanish Peaks BOR
Mls ID: #25-724
Disclaimer: Copyright Spanish Peaks MLS. All rights reserved. Information is deemed reliable but not guaranteed.