543 Will Stutley DrDivideCO80814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Divide at 543 Will Stutley Dr, Divide, CO, 80814 priced at $325,000 converts $2,940/mo rent into $1,046/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,940/mo, and annual cash flow totals $12,548/yr on $107,738 invested. Return on cash invested prints 31.56% in year one, and rental yield reads 10.86% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 164.83% and total cumulative return in cash sums $177,589. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,940/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Manufactured
Built in 1999
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80814, Divide, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,159 (100%) |
| Owner Occupied HU | 1,445 (66.9%) |
| Renter Occupied HU | 221 (10.2%) |
| Vacant Housing Units | 493 (22.8%) |
| Median Home Value | $494,697 |
| Average Home Value | $605,069 |
Housing Distribution
Address Breakdown
Residential
1,701
Single Family
1,701
Multi-Family
0
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices