543 Wares Mill RdDunnsvilleVA22454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dunnsville at 543 Wares Mill Rd, Dunnsville, VA, 22454 priced at $239,000 converts $1,680/mo rent into $251/mo cash flow after a $1,170/mo obligation. Total monthly income equals $1,680/mo, and annual cash flow totals $3,013/yr on $79,229 invested. Return on cash invested prints 23.71% in year one, and rental yield reads 8.44% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 123.03% and total cumulative return in cash sums $97,476. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,680/mo property income covering a $1,170/mo payment, not borrower’s personal income.
Single Family
Built in 2000
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22454, Dunnsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,209 (100%) |
| Owner Occupied HU | 632 (52.3%) |
| Renter Occupied HU | 184 (15.2%) |
| Vacant Housing Units | 393 (32.5%) |
| Median Home Value | $287,288 |
| Average Home Value | $377,571 |
Housing Distribution
Address Breakdown
Residential
868
Single Family
868
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bert Johnston • Hometown Realty
Mls Name: CVRMLS
Mls ID: #2525342