543 W Cottage LnDe RuyterNY13052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in De Ruyter at 543 W Cottage Ln, De Ruyter, NY, 13052 priced at $725,000 converts $2,294/mo rent into after a $3,549/mo obligation. Total monthly income equals $2,294/mo. Return on cash invested prints 7.24% in year one, and rental yield reads 3.8% against a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation compiles into $200,304 by year five. Five-year ROI reaches 35.54% and total cumulative return in cash sums $84,761. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,294/mo property income covering a $3,549/mo payment, not borrower’s personal income.
Single Family
Built in 1953
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13052, De Ruyter, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,047 (100%) |
| Owner Occupied HU | 540 (51.6%) |
| Renter Occupied HU | 122 (11.7%) |
| Vacant Housing Units | 385 (36.8%) |
| Median Home Value | $196,053 |
| Average Home Value | $230,657 |
Housing Distribution
Address Breakdown
Residential
609
Single Family
588
Multi-Family
21
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices