543 W 3rd StCheyenneWY82007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cheyenne at 543 W 3rd St, Cheyenne, WY, 82007 uses $95,804 cash to close to unlock $1,875/yr annual cash flow and $156/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,415/mo payment keeps the spread at $156/mo. Purchase price stands at $289,000, and rental yield measures 7.47% with $1,800/mo rent. Return on cash invested shows 21.87% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 112.72% and total cumulative return in cash records $107,990. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Townhouse
Built in 2008
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82007, Cheyenne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,967 (100%) |
| Owner Occupied HU | 5,530 (55.5%) |
| Renter Occupied HU | 3,785 (38.0%) |
| Vacant Housing Units | 652 ( 6.5%) |
| Median Home Value | $278,983 |
| Average Home Value | $318,095 |
Housing Distribution
Address Breakdown
Residential
9,538
Single Family
9,282
Multi-Family
256
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices