543 Edgetree Dr,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 543 Edgetree Dr, Hopkins, SC, 29061 offers a 7.98% rental yield on a $270,670 purchase with $1,800/mo rent. Total monthly income registers $1,800/mo, and a $1,325/mo payment leaves $148/mo available for distribution. Annual cash flow reaches $1,777/yr on $89,727 to close, and return on cash invested stands at 21.89% in year one. Equity gained on principal adds $1,747/yr while 5% annual appreciation supports $74,781 over five years. Portfolio math shows five-year ROI at 113.41% and total cumulative return in cash at $101,755. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,800/mo property income against a $1,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.