543 Brighton St, Grass Valley, CA, 95945 | $1,429/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1448 sft

19805 Geisendorfer Rd, Applegate, CA, 95703

4 Bed
3 Bath
1800 sft

243 Harper St, Grass Valley, CA, 95945

4 Bed
3 Bath
1889 sft

19028 Greenhorn Rd, Grass Valley, CA, 95945

3 Bed
2 Bath
1826 sft

10962 Henson Way, Grass Valley, CA, 95949

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

17675 Foxtail Dr, Penn Valley, CA, 95946

2 Bed
2 Bath
1445 sft

164 McNab Cir, Grass Valley, CA, 95945

Airbnb Potential+ 1 more

2 Bed
1 Bath
926 sft

20194 Madrone Springs Rd, Nevada City, CA, 95959

4 Bed
3 Bath
3394 sft

17193 Oregon Hill Rd, Challenge, CA, 95925

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grass Valley at 543 Brighton St, Grass Valley, CA, 95945 generates $3,872/mo in rent and, after a $1,933/mo payment, leaves $1,429/mo in cash flow. Total monthly income is $3,872/mo, and annual cash flow is $17,145/yr on $130,943 invested. Return on cash invested sits at 33% in year one, and rental yield is 11.76% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 173.05% and total cumulative return in cash sums $226,602. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,872/mo property income rather than buyer’s personal income.

Single Family

Built in 1901

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,659 (100%)
Owner Occupied HU	6,915 (54.6%)
Renter Occupied HU	4,685 (37.0%)
Vacant Housing Units	1,059 ( 8.4%)
Median Home Value	$613,070
Average Home Value	$654,818