5429 SE 28th CtDes MoinesIA50320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Des Moines at 5429 SE 28th Ct, Des Moines, IA, 50320 generates $2,716/mo in rent and, after a $1,811/mo payment, leaves $305/mo in cash flow. Total monthly income is $2,716/mo, and annual cash flow is $3,660/yr on $122,655 invested. Return on cash invested sits at 22.89% in year one, and rental yield is 8.81% on a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 119.26% and total cumulative return in cash sums $146,273. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,716/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
9,539 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Glasgow • Realty ONE Group Impact
Mls Name: DMMLS
Mls Provider:
Mls ID: #716212
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.