5428 Dana Point DrArlingtonTX76017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 5428 Dana Point Dr, Arlington, TX, 76017 uses $124,313 cash to close to unlock $213/yr annual cash flow and $18/mo monthly cash flow. Total monthly income runs $2,684/mo, and a $1,835/mo payment keeps the spread at $18/mo. Purchase price stands at $375,000, and rental yield measures 8.59% with $2,684/mo rent. Return on cash invested shows 20.08% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 104.97% and total cumulative return in cash records $130,491. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,684/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1983
4,094 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Housing Distribution
Address Breakdown
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Mannion • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #21002627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.