5427 Bayview RoadLangleyWA98260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Langley at 5427 Bayview Road, Langley, WA, 98260 generates $7,054/mo in rent, after a $6,975/mo payment. Total monthly income is $7,054/mo. Return on cash invested sits at 16.44% in year one, and rental yield is 5.94% on a $1,425,000 entry. Equity gained on principal adds $9,195/yr, while 5% annual appreciation builds toward $393,701 over five years. Five-year ROI reaches 83.9% and total cumulative return in cash sums $387,356. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,054/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
3.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98260, Langley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,557 (100%) |
| Owner Occupied HU | 2,282 (64.2%) |
| Renter Occupied HU | 569 (16.0%) |
| Vacant Housing Units | 706 (19.8%) |
| Median Home Value | $759,660 |
| Average Home Value | $854,477 |
Housing Distribution
Address Breakdown
Residential
2,798
Single Family
2,798
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Fouts • Windermere RE/South Whidbey
Mls Name: NWMLS
Mls ID: #2378540