5426 Gillies Creek MewsHenricoVA23231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henrico at 5426 Gillies Creek Mews, Henrico, VA, 23231 offers $3,413/mo rent that, after a $2,741/mo payment, leaves $65/mo cash flow. Total monthly income is $3,413/mo, and annual cash flow is $785/yr on $184,224 cash. Return on cash invested measures 20.49% in year one, and rental yield stands at 7.31% at a $559,950 entry. Equity gained on principal adds $3,613/yr while 5% annual appreciation compounds into $154,704 by year five. Five-year ROI records 105.63% and total cumulative return in cash reaches $194,594. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,413/mo property income versus a $2,741/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
962.68 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23231, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,340 (100%) |
| Owner Occupied HU | 10,472 (64.1%) |
| Renter Occupied HU | 5,121 (31.3%) |
| Vacant Housing Units | 747 ( 4.6%) |
| Median Home Value | $345,487 |
| Average Home Value | $421,800 |
Housing Distribution
Address Breakdown
Residential
16,851
Single Family
14,995
Multi-Family
1,856
Businesses
1,031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices