5426 Dtc ParkwayGreenwood VillageCO80111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenwood Village at 5426 Dtc Parkway, Greenwood Village, CO, 80111 priced at $675,000 converts $4,123/mo rent into $189/mo cash flow after a $3,304/mo obligation. Total monthly income equals $4,123/mo, and annual cash flow totals $2,268/yr on $222,075 invested. Return on cash invested prints 21.08% in year one, and rental yield reads 7.33% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 108.61% and total cumulative return in cash sums $241,191. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,123/mo property income covering a $3,304/mo payment, not borrower’s personal income.
Townhouse
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80111, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,609 (100%) |
| Owner Occupied HU | 7,737 (56.9%) |
| Renter Occupied HU | 5,139 (37.8%) |
| Vacant Housing Units | 733 ( 5.4%) |
| Median Home Value | $910,078 |
| Average Home Value | $1,022,406 |
Housing Distribution
Address Breakdown
Residential
13,749
Single Family
8,391
Multi-Family
5,358
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Browning • Corcoran Perry & Co.
Mls Name: REcolorado
Mls ID: #4176878