5425 W 115th PlaceWestminsterCO80020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westminster at 5425 W 115th Place, Westminster, CO, 80020 generates $3,587/mo in rent and, after a $2,790/mo payment, leaves $230/mo in cash flow. Total monthly income is $3,587/mo, and annual cash flow is $2,760/yr on $187,530 invested. Return on cash invested sits at 21.53% in year one, and rental yield is 7.55% on a $570,000 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 111.11% and total cumulative return in cash sums $208,357. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,587/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
2,744 sqft lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80020, Broomfield, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,057 (100%) |
| Owner Occupied HU | 13,769 (59.7%) |
| Renter Occupied HU | 8,321 (36.1%) |
| Vacant Housing Units | 967 ( 4.2%) |
| Median Home Value | $597,746 |
| Average Home Value | $606,695 |
Housing Distribution
Address Breakdown
Residential
21,594
Single Family
14,655
Multi-Family
6,939
Businesses
1,332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Wood • Colorado Home Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #3786181
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)