5425 Herndon Blvd, Morrow, GA, 30260 | $378/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5425 Herndon Blvd, Morrow, GA, 30260 | $378/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1744 sft

7037 Shangrila Trl, Riverdale, GA, 30296

3 Bed
3 Bath
1454 sft

1931 Old Dogwood, Jonesboro, GA, 30238

3 Bed
2 Bath
1610 sft

8698 Twin Oaks Dr, Jonesboro, GA, 30236

3 Bed
2 Bath
1405 sft

8661 Guthrie Dr, Riverdale, GA, 30274

Nearby investment properties with comparable prices

4 Bed
3 Bath
1763 sft

410 Queen Aliese Ln, Jonesboro, GA, 30236

4 Bed
3 Bath
1835 sft

1869 Dalton Way, Hampton, GA, 30228

3 Bed
2 Bath
1700 sft

10990 Clearwater Dr, Hampton, GA, 30228

2 Bed
2 Bath
1452 sft

701 Ridgelake Dr, Peachtree City, GA, 30269

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Morrow at 5425 Herndon Blvd, Morrow, GA, 30260 offers a 8.83% rental yield on a $297,000 purchase with $2,186/mo rent. Total monthly income registers $2,186/mo, and a $1,454/mo payment leaves $378/mo available for distribution. Annual cash flow reaches $4,537/yr on $98,456 to close, and return on cash invested stands at 24.52% in year one. Equity gained on principal adds $1,916/yr while 5% annual appreciation supports $82,056 over five years. Portfolio math shows five-year ROI at 127.47% and total cumulative return in cash at $125,502. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,186/mo property income against a $1,454/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1970

N/A lot

$N/A/sqft

No HOA

More details about the property

COMPLETELY RENOVATED | MOVE-IN READY | $5,000 CLOSING COST CREDIT Discover this stunning four-sided brick home that's been transformed from top to bottom! This meticulously renovated single-family residence offers modern comfort and peace of mind in an unbeatable location. What Makes This Home Special: 4 spacious bedrooms & 3 full bathrooms - perfect for growing families Brand-new HVAC system - efficient heating and cooling year-round Completely updated plumbing throughout the entire home All-new electrical system Thoughtfully designed layout with generous storage throughout Private back deck - your personal outdoor oasis Storage shed included for all your outdoor equipment and tools Prime Location Benefits: Excellent school access - great for families with children Shopping and dining within minutes Major highway convenience - easy access to I-75 and I-285 Public transit nearby - multiple commuting options Hassle-free commuting to Atlanta metro area Special Offer: We're contributing $5,000 toward your closing costs! This represents significant savings and makes homeownership even more affordable. Every detail has been carefully considered and professionally updated. This isn't just a house - it's your next chapter waiting to begin. Schedule your showing today and experience the quality and comfort that awaits at 5425 Herndon Blvd! Don't let this exceptional opportunity pass you by!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30260, Morrow, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,745 (100%)
Owner Occupied HU	4,749 (40.4%)
Renter Occupied HU	5,964 (50.8%)
Vacant Housing Units	1,032 ( 8.8%)
Median Home Value	$229,542
Average Home Value	$261,335