Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Vero Beach at 5425 Hampton Park Circle, Vero Beach, FL, 32966 priced at $369,690 pairs $3,000/mo rent with $547/mo cash flow after a $1,809/mo payment. Total monthly income equals $3,000/mo, and annual cash flow comes to $6,565/yr on $122,552 invested. Return on cash invested is 25.27% in year one, and rental yield stands at 9.74% on a $369,690 basis. Equity gained on principal adds $2,386/yr, and 5% annual appreciation accumulates to $102,139 by year five. Five-year ROI measures 132.19% and total cumulative return in cash reaches $162,004. For financing, Ziffy Mortgage’s DSCR program evaluates $3,000/mo property income against a $1,809/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,750 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 32966, Vero Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,226 (100%) |
| Owner Occupied HU | 8,550 (64.6%) |
| Renter Occupied HU | 2,846 (21.5%) |
| Vacant Housing Units | 1,830 (13.8%) |
| Median Home Value | $357,762 |
| Average Home Value | $357,344 |
Residential
12,426
Single Family
8,196
Multi-Family
4,230
Businesses
484
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tatiana A Souza • Meritage Homes Of Fl Realty
Mls Name: BeachesMLS
Mls ID: #RX-11112822
