54220 Northridge Idyllwild PneIdyllwildCA92549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,604/mo, and a $2,765/mo payment. Purchase price stands at $565,000, and rental yield measures 5.53% with $2,604/mo rent. Return on cash invested shows 14.31% in year one, and 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 72.79% and total cumulative return in cash records $135,303. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,604/mo property income covering a $2,765/mo payment rather than investor’s personal income.
Single Family
Built in 1965
1.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92549, Idyllwild, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,024 (100%) |
| Owner Occupied HU | 1,377 (34.2%) |
| Renter Occupied HU | 561 (13.9%) |
| Vacant Housing Units | 2,086 (51.8%) |
| Median Home Value | $625,223 |
| Average Home Value | $705,826 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madison McKay • Idyllwild Realty-North Circle Office
Mls Name: Idyllwild MLS
Mls ID: #2011065
Disclaimer: Copyright Idyllwild Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.