5422 Luna Way, Bonsall, CA, 92003 | 4.16% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
980 sft

200 Olive Ave SPACE 17, Vista, CA, 92083

3 Bed
2 Bath
1032 sft

475 N Midway Dr UNIT 173, Escondido, CA, 92027

2 Bed
2 Bath
1440 sft

650 S Rancho Santa Fe Rd, San Marcos, CA, 92078

Investment Property+ 1 more

1 Bed
1 Bath
628 sft

1350 N Escondido Blvd N UNIT 20, Escondido, CA, 92026

Nearby investment properties with comparable prices

4 Bed
3 Bath
1798 sft

32763 Hislop Way, Temecula, CA, 92592

2 Bed
2 Bath
1334 sft

3325 Genoa Way UNIT 110, Oceanside, CA, 92056

2 Bed
2 Bath
1352 sft

432 Conifer Gln, Escondido, CA, 92026

4 Bed
2 Bath
1448 sft

3577 Guava Way, Oceanside, CA, 92058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,880/mo, and a $4,062/mo payment. Purchase price stands at $830,000, and rental yield measures 4.16% with $2,880/mo rent. Return on cash invested shows 10.15% in year one, and 5% annual appreciation builds toward $229,314 over five years. Five-year ROI reaches 50.49% and total cumulative return in cash records $137,874. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $4,062/mo payment rather than investor’s personal income.

Condo

Built in 2022

2,500 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92003, Bonsall, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,190 (100%)
Owner Occupied HU	1,588 (72.5%)
Renter Occupied HU	424 (19.4%)
Vacant Housing Units	178 ( 8.1%)
Median Home Value	$1,098,404
Average Home Value	$1,218,994