5421 Trout Creek Ct, Watauga, TX, 76137 | $325/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5421 Trout Creek Ct, Watauga, TX, 76137 | $325/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2410 sft

624 Granite Ridge Dr, Fort Worth, TX, 76179

3 Bed
2 Bath
1809 sft

5924 Center Ridge Dr, Fort Worth, TX, 76131

4 Bed
3 Bath
2199 sft

7748 Landmark Ridge St, Fort Worth, TX, 76133

3 Bed
1 Bath
918 sft

5045 McCart Ave, Fort Worth, TX, 76115

Nearby investment properties with comparable prices

4 Bed
3 Bath
2452 sft

2320 Juniper St, Haltom City, TX, 76117

4 Bed
3 Bath
2476 sft

5204 Blue Cir, Haltom City, TX, 76137

3 Bed
3 Bath
1602 sft

2929 Angle Ave, Fort Worth, TX, 76106

2 Bed
2 Bath
1890 sft

1127 Roaring Springs Rd, Fort Worth, TX, 76114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Watauga at 5421 Trout Creek Ct, Watauga, TX, 76137 offers a 9.73% rental yield on a $324,900 purchase with $2,635/mo rent. Total monthly income registers $2,635/mo, and a $1,590/mo payment leaves $325/mo available for distribution. Annual cash flow reaches $3,898/yr on $107,704 to close, and return on cash invested stands at 23.53% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,764 over five years. Portfolio math shows five-year ROI at 123.45% and total cumulative return in cash at $132,965. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,635/mo property income against a $1,590/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2000

5,009 sqft lot

$N/A/sqft

No HOA

More details about the property

OPEN HOUSE FRIDAY 10.03 FROM 4-6PM & SATURDAY 10.04 FROM 12-2PM! Beautifully updated and move-in ready! This 3-bedroom, 2-bath home is filled with stylish upgrades, including fresh paint, luxury vinyl plank flooring, and a fully updated kitchen and bathrooms with white cabinetry and granite countertops. Offering three versatile living areas, the home includes a converted garage with built-in shelving that adds an extra 400 sq. ft. of flexible spaceperfect for a second living room, home office, or even an additional bedroom. The main living room features a cozy fireplace as its centerpiece, while the kitchen offers abundant cabinet space, granite counters, new appliances, and an inviting eat-in area with a charming window seat. The last living space just off the kitchen provides great options for dining or entertaining. The primary suite boasts a massive walk-in closet, dual sink vanity, and a large garden tub for relaxing. Two secondary bedrooms are thoughtfully split from the master for privacy. Step outside to enjoy a flagstone patio, mature shade tree, and a privacy fencean ideal setup for outdoor living. Centrally located with easy access to shopping, dining, and I-35W, this home offers quick commutes to Alliance Motor Speedway or Downtown Fort Worth. A must-see gem!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,589 (100%)
Owner Occupied HU	12,881 (54.6%)
Renter Occupied HU	9,566 (40.6%)
Vacant Housing Units	1,142 ( 4.8%)
Median Home Value	$329,314
Average Home Value	$353,880