Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5420 Platte Pl, Fort Worth, TX, 76137 offers a 10.41% rental yield on a $374,999 purchase with $3,254/mo rent. Total monthly income registers $3,254/mo, and a $1,835/mo payment leaves $588/mo available for distribution. Annual cash flow reaches $7,053/yr on $124,312 to close, and return on cash invested stands at 25.58% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,605 over five years. Portfolio math shows five-year ROI at 134.48% and total cumulative return in cash at $167,175. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,254/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Steven Cash • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #21012500
