542 Terrace DrPrattKS67124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pratt at 542 Terrace Dr, Pratt, KS, 67124 priced at $449,000 converts $3,239/mo rent into $252/mo cash flow after a $2,198/mo obligation. Total monthly income equals $3,239/mo, and annual cash flow totals $3,018/yr on $148,844 invested. Return on cash invested prints 21.94% in year one, and rental yield reads 8.66% against a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation compiles into $124,050 by year five. Five-year ROI reaches 114.33% and total cumulative return in cash sums $170,176. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,239/mo property income covering a $2,198/mo payment, not borrower’s personal income.
Single Family
Built in 1966
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67124, Pratt, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,736 (100%) |
| Owner Occupied HU | 2,258 (60.4%) |
| Renter Occupied HU | 905 (24.2%) |
| Vacant Housing Units | 573 (15.3%) |
| Median Home Value | $125,806 |
| Average Home Value | $176,372 |
Housing Distribution
Address Breakdown
Residential
3,392
Single Family
3,260
Multi-Family
132
Businesses
468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices