Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 542 Silver Springs, Helotes, TX, 78023 offers a 9.77% rental yield on a $499,990 purchase with $4,070/mo rent. Total monthly income registers $4,070/mo, and a $2,447/mo payment leaves $493/mo available for distribution. Annual cash flow reaches $5,911/yr on $165,747 to close, and return on cash invested stands at 23.48% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,138 over five years. Portfolio math shows five-year ROI at 123.23% and total cumulative return in cash at $204,245. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,070/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
1.22 Acres lot
$N/A/sqft
$265 annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $499,990 |
| 2025-05-21 | Listing removed | $530,000 |
| 2025-04-10 | Price change | $530,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $2318.33 | 2.54% | $433,271 | 10.00% |
| 2023-06-05 | $2260.83 | 1.64% | $393,883 | 10.00% |
| 2022-06-05 | $2224.28 | N/A | $358,075 | 10.00% |
Listed by: Eliodoro Perez • Levi Rodgers Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1872780
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
