542 Shadowgraph DrSan JoseCA95110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jose at 542 Shadowgraph Dr, San Jose, CA, 95110 priced at $614,000 pairs $3,376/mo rent with after a $3,005/mo payment. Total monthly income equals $3,376/mo. Return on cash invested is 14.33% in year one, and rental yield stands at 6.6% on a $614,000 basis. Equity gained on principal adds $3,962/yr, and 5% annual appreciation accumulates to $169,637 by year five. Five-year ROI measures 74.06% and total cumulative return in cash reaches $149,607. For financing, Ziffy Mortgage’s DSCR program evaluates $3,376/mo property income against a $3,005/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1987
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95110, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,128 (100%) |
| Owner Occupied HU | 2,342 (28.8%) |
| Renter Occupied HU | 4,967 (61.1%) |
| Vacant Housing Units | 819 (10.1%) |
| Median Home Value | $1,072,331 |
| Average Home Value | $1,145,478 |
Housing Distribution
Address Breakdown
Residential
7,910
Single Family
4,380
Multi-Family
3,530
Businesses
1,453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erik Alcantar • Compass
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82002216
Disclaimer: Based on information from the MLSListings MLS as of 2025-04-15 18:23:25 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.