542 Legacy LnValley CityND58072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Valley City at 542 Legacy Ln, Valley City, ND, 58072 priced at $327,900 converts $2,326/mo rent into $0/mo cash flow after a $1,605/mo obligation. Total monthly income equals $2,326/mo, and annual cash flow totals $1/yr on $108,699 invested. Return on cash invested prints 19.91% in year one, and rental yield reads 8.51% against a $327,900 entry. Equity gained on principal adds $2,116/yr, while 5% annual appreciation compiles into $90,593 by year five. Five-year ROI reaches 104.07% and total cumulative return in cash sums $113,123. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,326/mo property income covering a $1,605/mo payment, not borrower’s personal income.
Townhouse
Built in 2010
10,454 sqft lot
$N/A/sqft
$175 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LORI A PETER • NEXTHOME LEGENDARY PROPERTIES
Mls Name: Great North MLS
Mls ID: #4015109
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.