Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Overton at 542 Bonelli Ave, Overton, NV, 89040 priced at $169,000 converts $1,260/mo rent into $284/mo cash flow after a $827/mo obligation. Total monthly income equals $1,260/mo, and annual cash flow totals $3,405/yr on $56,024 invested. Return on cash invested prints 25.99% in year one, and rental yield reads 8.95% against a $169,000 entry. Equity gained on principal adds $1,091/yr, while 5% annual appreciation compiles into $46,692 by year five. Five-year ROI reaches 134.91% and total cumulative return in cash sums $75,583. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,260/mo property income covering a $827/mo payment, not borrower’s personal income.
Single Family
Built in 1992
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89040, Overton, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,820 (100%) |
| Owner Occupied HU | 1,092 (60.0%) |
| Renter Occupied HU | 348 (19.1%) |
| Vacant Housing Units | 380 (20.9%) |
| Median Home Value | $364,286 |
| Average Home Value | $482,134 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $169,000 |
| 2021-04-02 | Sold | $60,000 |
| 2018-04-20 | Sold | $30,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $289.98 | 7.29% | $11,853 | 21.61% |
| 2023-05-20 | $270.28 | 0.24% | $9,747 | 0.27% |
| 2022-05-20 | $269.62 | -0.04% | $9,721 | -0.04% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Doug K. Barlow • Foremost Realty
Mls Name: GLVAR
Mls Provider:
Mls ID: #2684080
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)
