542 Adobe Estates DrVistaCA92083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vista at 542 Adobe Estates Dr, Vista, CA, 92083 listed at $1,359,900 pairs $6,542/mo rent with a $6,656/mo payment. Total monthly income runs $6,542/mo. Return on cash invested measures 15.28% in year one, and rental yield registers 5.77% at a $1,359,900 basis. Equity gained on principal adds $8,775/yr, and annual property appreciation at 5% supports $375,715 by year five. Five-year ROI tracks 77.89% and total cumulative return in cash totals $343,206. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,542/mo property income relative to a $6,656/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92083, Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,140 (100%) |
| Owner Occupied HU | 5,954 (49.0%) |
| Renter Occupied HU | 5,813 (47.9%) |
| Vacant Housing Units | 373 ( 3.1%) |
| Median Home Value | $698,877 |
| Average Home Value | $732,536 |
Housing Distribution
Address Breakdown
Residential
11,891
Single Family
9,192
Multi-Family
2,699
Businesses
872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raquel Julie Abrams • The Oppenheim Group
Mls Name: SDMLS
Mls ID: #250046302