5419 Centurion Ct UNIT 203Las VegasNV89122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 5419 Centurion Ct UNIT 203, Las Vegas, NV, 89122 uses $60,665 cash to close to unlock $4,324/yr annual cash flow and $360/mo monthly cash flow. Total monthly income runs $1,418/mo, and a $896/mo payment keeps the spread at $360/mo. Purchase price stands at $183,000, and rental yield measures 9.3% with $1,418/mo rent. Return on cash invested shows 27.04% in year one, and 5% annual appreciation builds toward $50,560 over five years. Five-year ROI reaches 140.58% and total cumulative return in cash records $85,283. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,418/mo property income covering a $896/mo payment rather than investor’s personal income.
Condo
Built in 1987
3,189 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89122, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,558 (100%) |
| Owner Occupied HU | 12,966 (52.8%) |
| Renter Occupied HU | 10,184 (41.5%) |
| Vacant Housing Units | 1,408 ( 5.7%) |
| Median Home Value | $332,603 |
| Average Home Value | $391,723 |
Housing Distribution
Address Breakdown
Residential
20,320
Single Family
15,780
Multi-Family
4,540
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices