5419 Carriage Trails Ln,Baytown,TX,77523

Investment Highlights

Rental property for sale in Baytown at 5419 Carriage Trails Ln, Baytown, TX, 77523 generates $2,226/mo in rent and, after a $1,199/mo payment, leaves $484/mo in cash flow. Total monthly income is $2,226/mo, and annual cash flow is $5,810/yr on $81,184 invested. Return on cash invested sits at 27.07% in year one, and rental yield is 10.91% on a $244,900 entry. Equity gained on principal adds $1,580/yr, while 5% annual appreciation builds toward $67,661 over five years. Five-year ROI reaches 142.48% and total cumulative return in cash sums $115,673. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,226/mo property income rather than buyer’s personal income.