5418 Club Circle, Haverhill, FL, 33415 | $362/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1600 sft

5656 Strawberry Lakes Circle, Lake Worth, FL, 33463

2 Bed
2 Bath
1500 sft

6412 Kings Gate Circle, Delray Beach, FL, 33484

4 Bed
3 Bath
2128 sft

1756 Sawgrass Circle, Greenacres, FL, 33413

3 Bed
2 Bath
1848 sft

5337 Fountains Drive S, Lake Worth, FL, 33467

Nearby investment properties with comparable prices

3 Bed
2 Bath
1734 sft

8126 Chatuga Court, Lake Worth, FL, 33467

4 Bed
2 Bath
1429 sft

5654 Ithaca Circle E, Lake Worth, FL, 33463

3 Bed
2 Bath
1693 sft

1066 Salmon Isle, Greenacres, FL, 33413

3 Bed
2 Bath
1419 sft

7630 Woodland Creek Lane, Lake Worth, FL, 33467

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haverhill at 5418 Club Circle, Haverhill, FL, 33415 offers a 8.83% rental yield on a $500,000 purchase with $3,680/mo rent. Total monthly income registers $3,680/mo, and a $2,447/mo payment leaves $362/mo available for distribution. Annual cash flow reaches $4,346/yr on $165,750 to close, and return on cash invested stands at 22.53% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,141 over five years. Portfolio math shows five-year ROI at 117.51% and total cumulative return in cash at $194,768. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,680/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1999

5,460 sqft lot

$N/A/sqft

No HOA

More details about the property

Spacious and bright filled 3-bedroom, 2-bath residence with a 1-car garage, showcasing soaring vaulted ceilings, refined crown molding, recessed lighting, in a beautifully open floor plan. The kitchen features rich chestnut-brown cabinetry, granite countertops, and stainless-steel appliances--perfect for both everyday living and entertaining. The spacious primary suite offers a walk-in closet and a desirable split-bedroom layout for enhanced privacy. Enjoy tranquil outdoor living from the screened-in patio overlooking lush green space with no rear neighbors, all nestled within a quiet, hidden-gem neighborhood in the town of Haverhill close to West Palm Beach.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33415, West Palm Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,027 (100%)
Owner Occupied HU	11,193 (55.9%)
Renter Occupied HU	7,425 (37.1%)
Vacant Housing Units	1,409 ( 7.0%)
Median Home Value	$295,757
Average Home Value	$389,449