5418 Chapin Ln,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at 5418 Chapin Ln, Woodbury, MN, 55129 offers a 7.88% rental yield on a $714,685 purchase with $4,692/mo rent. Total monthly income registers $4,692/mo, and a $3,498/mo payment leaves $229/mo available for distribution. Annual cash flow reaches $2,750/yr on $235,131 to close, and return on cash invested stands at 21.23% in year one. Equity gained on principal adds $4,612/yr while 5% annual appreciation supports $197,454 over five years. Portfolio math shows five-year ROI at 109.97% and total cumulative return in cash at $258,582. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,692/mo property income against a $3,498/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.