5418 Arapahoe StHoustonTX77020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 5418 Arapahoe St, Houston, TX, 77020 offers a 14.5% rental yield on a $143,200 purchase with $1,730/mo rent. Total monthly income registers $1,730/mo, and a $701/mo payment leaves $712/mo available for distribution. Annual cash flow reaches $8,539/yr on $47,471 to close, and return on cash invested stands at 37.9% in year one. Equity gained on principal adds $924/yr while 5% annual appreciation supports $39,564 over five years. Portfolio math shows five-year ROI at 200.55% and total cumulative return in cash at $95,203. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,730/mo property income against a $701/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
4,138 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77020, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,365 (100%) |
| Owner Occupied HU | 4,634 (44.7%) |
| Renter Occupied HU | 4,606 (44.4%) |
| Vacant Housing Units | 1,125 (10.9%) |
| Median Home Value | $166,126 |
| Average Home Value | $235,260 |
Housing Distribution
Address Breakdown
Residential
9,635
Single Family
8,495
Multi-Family
1,140
Businesses
1,009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices