Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5417 Post Ridge Dr, Fort Worth, TX, 76123 listed at $369,000 pairs $3,523/mo rent with a $1,806/mo payment to leave $864/mo cash flow. Total monthly income runs $3,523/mo, and annual cash flow reaches $10,364/yr on $122,324 cash to close. Return on cash invested measures 28.38% in year one, and rental yield registers 11.46% at a $369,000 basis. Equity gained on principal adds $2,381/yr, and annual property appreciation at 5% supports $101,948 by year five. Five-year ROI tracks 149.62% and total cumulative return in cash totals $183,015. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,523/mo property income relative to a $1,806/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
7,405 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-09-27 | Listed for sale | $369,000 |
| 2024-09-03 | Listing removed | $358,750 |
| 2024-07-19 | Listed for sale | $358,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $3977.90 | -1.80% | $398,343 | 31.56% |
| 2022-10-23 | $4050.81 | 1.61% | $302,783 | 11.33% |
| 2021-10-23 | $3986.45 | 1.35% | $271,980 | 8.35% |
Listed by: Laurie Lozano • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20731539
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
