








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 5417 Northcrest Rd, Fort Worth, TX, 76107 offers a 7.75% rental yield on a $925,000 purchase with $5,974/mo rent. 68% in year one. Equity gained on principal adds $5,969/yr while 5% annual appreciation supports $255,560 over five years. Portfolio math shows five-year ROI at 92.07% and total cumulative return in cash at $280,201. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,974/mo property income against a $4,527/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $925,000 |
| 2018-08-01 | Listing removed | $585,000 |
| 2018-07-13 | Pending sale | $585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-17 | $11047.94 | 7.90% | $695,000 | -9.97% |
| 2023-05-17 | $10239.20 | -11.55% | $772,000 | 56.91% |
| 2022-05-17 | $11576.29 | -4.87% | $492,000 | N/A |



Listed by: Gaynelle Henger • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20918280
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.