5416 Wild West Dr, Arlington, TX, 76017 | $302/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5416 Wild West Dr, Arlington, TX, 76017 | $302/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1216 sft

529 Neely Ln, Joshua, TX, 76058

4 Bed
2 Bath
1702 sft

1101 Pere David Dr, Crowley, TX, 76036

Investment Property+ 1 more

3 Bed
1 Bath
1026 sft

441 White Oak Ln, Burleson, TX, 76028

3 Bed
2 Bath
1340 sft

304 Apache Trl, Alvarado, TX, 76009

Nearby investment properties with comparable prices

3 Bed
2 Bath
1717 sft

7433 Glen Haven Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1090 sft

557 NW Hillery St, Burleson, TX, 76028

2 Bed
1 Bath
1128 sft

701 Stella Mae Dr, Fort Worth, TX, 76114

3 Bed
2 Bath
1217 sft

224 W Val Verde Cir, Keene, TX, 76059

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 5416 Wild West Dr, Arlington, TX, 76017 generates $1,902/mo in rent and, after a $1,101/mo payment, leaves $302/mo in cash flow. Total monthly income is $1,902/mo, and annual cash flow is $3,627/yr on $74,588 invested. Return on cash invested sits at 24.77% in year one, and rental yield is 10.14% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 130.18% and total cumulative return in cash sums $97,101. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,902/mo property income rather than buyer’s personal income.

Single Family

Built in 1984

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

This fully remodeled half-duplex is located in highly sought-after SW Arlington, right in the heart of everything the city has to offer! The light and bright living area features a cozy brick fireplace accented with shiplap and on-trend Luxury Vinyl Plank flooring that flows seamlessly throughout the main areas (this home has no carpet). The smartly designed split-bedroom layout provides added privacy, with the primary suite offering an ensuite bathroom complete with a sleek, modern walk-in shower. Both bedrooms include walk-in closets for ample storage. The classic white kitchen really has that WOW factor, equipped with stainless steel appliances, new disposal and dishwasher, an undermount sink, quartz countertops, and shaker-style cabinetry. Fresh interior paint throughout, along with upgraded black hardware on all interior doors, adds a crisp, modern touch. Step outside to the spacious backyard surrounded by mature shade treesperfect for summer gatherings, backyard barbecues, or space for a trampoline, playscape, or garden for the green thumb enthusiast. A carport and storage shed provide even more convenience. Located within excellent schools and just minutes from major routes, DFW Airport, shopping, dining, and an array of entertainment to enjoy! No HOA! Dont miss out!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,194 (100%)
Owner Occupied HU	11,678 (64.2%)
Renter Occupied HU	5,952 (32.7%)
Vacant Housing Units	564 ( 3.1%)
Median Home Value	$336,983
Average Home Value	$398,281