5414 San Jacinto DrGranburyTX76048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granbury at 5414 San Jacinto Dr, Granbury, TX, 76048 priced at $292,400 converts $2,154/mo rent into $50/mo cash flow after a $1,431/mo obligation. Total monthly income equals $2,154/mo, and annual cash flow totals $600/yr on $96,931 invested. Return on cash invested prints 20.53% in year one, and rental yield reads 8.84% against a $292,400 entry. Equity gained on principal adds $1,887/yr, while 5% annual appreciation compiles into $80,785 by year five. Five-year ROI reaches 107.52% and total cumulative return in cash sums $104,222. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,154/mo property income covering a $1,431/mo payment, not borrower’s personal income.
Single Family
Built in 2021
3,049 sqft lot
$N/A/sqft
$149 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Housing Distribution
Address Breakdown
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Bronstad • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20657576
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.