5414 La Marea DrEdinburgTX78542








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Edinburg at 5414 La Marea Dr, Edinburg, TX, 78542 uses $58,013 cash to close to unlock $1,525/yr annual cash flow and $127/mo monthly cash flow. Total monthly income runs $1,372/mo, and a $857/mo payment keeps the spread at $127/mo. Purchase price stands at $175,000, and rental yield measures 9.41% with $1,372/mo rent. Return on cash invested shows 22.54% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 118.23% and total cumulative return in cash records $68,587. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,372/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 2023
7,196 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










