5411 RushhillSan AntonioTX78228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 5411 Rushhill, San Antonio, TX, 78228 uses $85,030 cash to close to unlock $3,401/yr annual cash flow and $283/mo monthly cash flow. Total monthly income runs $2,107/mo, and a $1,255/mo payment keeps the spread at $283/mo. Purchase price stands at $256,500, and rental yield measures 9.86% with $2,107/mo rent. Return on cash invested shows 23.91% in year one, and 5% annual appreciation builds toward $70,866 over five years. Five-year ROI reaches 125.53% and total cumulative return in cash records $106,739. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,107/mo property income covering a $1,255/mo payment rather than investor’s personal income.
Single Family
Built in 1973
9,888 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Housing Distribution
Address Breakdown
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beatriz Martinez • JMAT COMPANY, REALTORS
Mls Name: LERA MLS
Mls ID: #1908455